Consensus Estimates

Consensus - Q3 2026 (USDm) Lav Median Høj No. of analysts
Ocean 9,451 12,635 13,701 8
Logistics & Services 4,138 4,381 4,564 8
Terminals 1,410 1,506 1,536 8
Revenue 14,697 18,056 19,102 10
 
Ocean 2,532 4,287 5,153 8
Logistics & Services 448 492 502 8
Terminals 473 514 536 8
EBITDA 3,309 5,220 6,476 10
 
Ocean 2,348 3,441 4,053 6
Logistics & Services 215 227 242 7
Terminals 383 423 477 5
EBIT 1,792 3,732 5,125 10
 
Profit/(loss) for the period 1,934 3,798 4,917 9
EPS (DKK) - Diluted 132 247 338 9
Free Cash Flow - unlevered 1,157 2,709 3,801 5
Capex 1,113 1,543 2,036 5
Consensus - 2026 (USDm) Lav Median Høj No. of analysts
Ocean 37,946 41,943 43,937 10
Logistics & Services 16,373 16,790 17,140 10
Terminals 5,595 5,720 5,882 10
Revenue 58,530 63,163 64,759 14
 
Ocean 7,943 9,534 11,446 10
Logistics & Services 1,782 1,862 1,975 10
Terminals 1,932 1,993 2,111 10
EBITDA 11,480 13,112 15,218 13
 
Ocean 3,563 5,836 7,046 7
Logistics & Services 776 831 962 8
Terminals 1,662 1,730 1,801 6
EBIT 5,665 7,267 9,630 13
 
Profit/(loss) for the period 4,903 6,597 8,742 12
EPS (DKK) - Diluted 320 452 592 13
Free Cash Flow - unlevered -5,871 6,045 7,778 10
Capex 4,437 5,201 5,871 11
Consensus - 2027 (USDm) Lav Median Høj No. of analysts
Ocean 30,895 36,343 40,332 10
Logistics & Services 16,966 17,477 17,700 10
Terminals 5,781 5,961 6,176 10
Revenue 53,079 58,375 62,275 14
 
Ocean 3,198 4,619 7,156 10
Logistics & Services 1,785 1,943 2,109 10
Terminals 1,924 2,063 2,223 10
EBITDA 6,945 7,862 10,849 13
 
Ocean -1,270 650 2,556 7
Logistics & Services 808 895 1,086 8
Terminals 1,535 1,765 1,856 6
EBIT 951 2,038 4,967 13
 
Profit/(loss) for the period 770 1,857 3,957 12
EPS (DKK) - Diluted 46 116 284 13
Free Cash Flow - unlevered -5,846 1,853 6,837 10
Capex 4,400 5,250 6,900 11
Consensus - 2028 (USDm) Lav Median Høj No. of analysts
Ocean 29,259 35,574 39,839 10
Logistics & Services 17,415 18,160 18,566 10
Terminals 5,985 6,185 6,602 10
Revenue 52,719 58,232 62,340 14
 
Ocean 2,170 3,408 7,132 10
Logistics & Services 1,884 2,034 2,251 10
Terminals 2,011 2,142 2,442 10
EBITDA 4,180 7,324 11,146 13
 
Ocean -1,935 -1,002 2,375 7
Logistics & Services 841 968 1,218 8
Terminals 1,618 1,864 2,006 7
EBIT -1,832 1,195 5,015 13
 
Profit/(loss) for the period -2,455 674 4,013 12
EPS (DKK) - Diluted -16 57 263 12
Free Cash Flow - unlevered -6,388 1,394 4,871 10
Capex 5,000 5,362 6,890 11
Data from Visible Alpha as of 30 September 2026
More FAQs are coming soon.