Consensus Estimates

Consensus - Q3 2026 (USDm) Lav Median Høj No. of analysts
Ocean 12,021 13,291 13,701 7
Logistics & Services 4,138 4,381 4,564 7
Terminals 1,410 1,507 1,536 7
Revenue 16,402 18,593 19,102 9
 
Ocean 3,645 4,644 5,153 7
Logistics & Services 455 493 502 7
Terminals 473 520 536 7
EBITDA 3,309 5,586 6,280 9
 
Ocean 2,897 3,544 4,053 6
Logistics & Services 215 228 242 6
Terminals 383 423 477 5
EBIT 1,792 4,154 4,929 9
 
Profit/(loss) for the period 2,659 3,939 4,724 8
EPS (DKK) - Diluted 176 270 325 8
Free Cash Flow - unlevered 1,157 3,091 3,814 4
Capex 1,113 1,397 1,847 4
Consensus - 2026 (USDm) Lav Median Høj No. of analysts
Ocean 40,987 42,927 45,294 10
Logistics & Services 16,373 16,790 17,140 10
Terminals 5,595 5,723 5,882 10
Revenue 60,538 64,364 67,129 14
 
Ocean 8,143 10,538 12,073 10
Logistics & Services 1,820 1,869 1,975 10
Terminals 1,932 1,992 2,111 10
EBITDA 11,480 14,110 18,173 13
 
Ocean 4,381 6,482 7,573 8
Logistics & Services 776 845 962 8
Terminals 1,662 1,762 1,801 7
EBIT 5,665 8,323 12,592 13
 
Profit/(loss) for the period 4,903 7,712 11,718 12
EPS (DKK) - Diluted 320 491 797 12
Free Cash Flow - unlevered -5,871 6,399 10,242 10
Capex 4,437 5,126 5,871 11
Consensus - 2027 (USDm) Lav Median Høj No. of analysts
Ocean 33,495 36,975 41,575 10
Logistics & Services 16,966 17,495 17,682 10
Terminals 5,781 5,955 6,176 10
Revenue 56,093 58,919 63,591 14
 
Ocean 3,198 5,231 7,494 10
Logistics & Services 1,866 1,958 2,109 10
Terminals 1,924 2,063 2,223 10
EBITDA 6,945 8,897 11,220 13
 
Ocean -1,270 1,502 2,894 8
Logistics & Services 808 911 1,086 8
Terminals 1,535 1,801 1,856 7
EBIT 951 3,073 5,338 13
 
Profit/(loss) for the period 770 2,622 4,361 12
EPS (DKK) - Diluted 46 161 292 12
Free Cash Flow - unlevered -5,846 4,097 6,837 10
Capex 4,600 5,000 6,486 11
Consensus - 2028 (USDm) Lav Median Høj No. of analysts
Ocean 31,590 36,387 39,839 10
Logistics & Services 17,415 18,117 18,566 10
Terminals 5,985 6,179 6,436 10
Revenue 55,194 58,374 62,872 14
 
Ocean 2,525 3,931 7,132 10
Logistics & Services 1,916 2,050 2,251 10
Terminals 2,011 2,136 2,290 10
EBITDA 3,144 7,500 11,146 13
 
Ocean -1,935 -654 2,375 8
Logistics & Services 841 978 1,218 8
Terminals 1,618 1,864 1,948 7
EBIT -2,869 1,293 5,015 13
 
Profit/(loss) for the period -3,463 935 4,013 12
EPS (DKK) - Diluted -252 57 263 12
Free Cash Flow - unlevered -6,388 2,135 4,871 10
Capex 5,000 5,030 6,388 11
Data from Visible Alpha as of 30 October 2026
More FAQs are coming soon.